Harga Februari 2016 Bukit Tectona
Harga Januari - Februari 2016
Harga Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1
| Tipe |
Harga |
Harga |
KPR ke-1 |
| LB/LT |
Tunai |
12 bulan |
| Tectona 1, 22/72, 1KT |
154.895.000 |
174.631.875 |
170.684.500 |
| Tectona 1A, 22/90, 1KT |
184.565.000 |
208.010.625 |
203.321.500 |
| Tectona 2, 36/72, 1KT |
189.510.000 |
213.573.750 |
208.761.000 |
| Tectona 2A, 36/78, 1KT |
198.135.000 |
223.276.875 |
218.248.500 |
| Tectona 2B, 36/90, 1KT |
215.385.000 |
242.683.125 |
237.223.500 |
| Tectona 3, 36/90, 2KT |
227.805.000 |
256.655.625 |
250.885.500 |
| Tectona 3A, 36/108, 2KT |
253.680.000 |
285.765.000 |
279.348.000 |
| Tectona, 38/120, 2KT |
330.787.500 |
372.510.938 |
364.166.250 |
Modal Pertama KPR ke-1 = DP minimal 5% + Biaya KPR (lihat promo)
| Tipe |
KPR ke-1 |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
| LB/LT |
bea KPR |
DP+ bea kpr |
| Tectona 1, 22/72, 1KT |
170.684.500 |
8.534.225 |
162.150.275 |
8.107.514 |
16.641.739 |
| Tectona 1A, 22/90, 1KT |
203.321.500 |
10.166.075 |
193.155.425 |
9.657.771 |
19.823.846 |
| Tectona 2, 36/72, 1KT |
208.761.000 |
10.438.050 |
198.322.950 |
9.916.148 |
20.354.198 |
| Tectona 2A, 36/78, 1KT |
218.248.500 |
10.912.425 |
207.336.075 |
10.366.804 |
21.279.229 |
| Tectona 2B, 36/90, 1KT |
237.223.500 |
11.861.175 |
225.362.325 |
11.268.116 |
23.129.291 |
| Tectona 3, 36/90, 2KT |
250.885.500 |
12.544.275 |
238.341.225 |
11.917.061 |
24.461.336 |
| Tectona 3A, 36/108, 2KT |
279.348.000 |
13.967.400 |
265.380.600 |
13.269.030 |
27.236.430 |
| Tectona, 38/120, 2KT |
364.166.250 |
18.208.313 |
345.957.938 |
17.297.897 |
35.506.209 |
Estimasi Angsuran dengan simulasi bunga 9.25%
| Tipe |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.25%) |
| LB/LT |
5th |
8th |
10th |
15th |
20th |
| Tectona 1, 22/72, 1KT |
162.150.275 |
3.385.681 |
2.396.617 |
2.076.054 |
1.668.838 |
1.485.081 |
| Tectona 1A, 22/90, 1KT |
193.155.425 |
4.033.066 |
2.854.880 |
2.473.021 |
1.987.941 |
1.769.046 |
| Tectona 2, 36/72, 1KT |
198.322.950 |
4.140.963 |
2.931.257 |
2.539.183 |
2.041.125 |
1.816.374 |
| Tectona 2A, 36/78, 1KT |
207.336.075 |
4.329.156 |
3.064.473 |
2.654.580 |
2.133.887 |
1.898.922 |
| Tectona 2B, 36/90, 1KT |
225.362.325 |
4.705.542 |
3.330.905 |
2.885.375 |
2.319.412 |
2.064.019 |
| Tectona 3, 36/90, 2KT |
238.341.225 |
4.976.541 |
3.522.736 |
3.051.548 |
2.452.990 |
2.182.888 |
| Tectona 3A, 36/108, 2KT |
265.380.600 |
5.541.120 |
3.922.384 |
3.397.740 |
2.731.277 |
2.430.533 |
| Tectona, 38/120, 2KT |
345.957.938 |
7.223.567 |
5.113.334 |
4.429.394 |
3.560.572 |
3.168.514 |
